x̄ - > Business financial development, sales and balance sheet for year 2019 to 2023

Balance Sheet and Profit and Loss Account

Balance Sheet

Assets

Asset	Amount (KSh)
Cash and Bank Balance	149,781
Land	175,000
Total Assets	324,781

Liabilities and Owner's Equity

Liability/Equity	Amount (KSh)
Owner's Equity	900,000
Total Liabilities and Owner's Equity	900,000

Profit and Loss Account

Revenue

Revenue Source	Amount (KSh)
Sales from Chicken (2023)	15,000
Other Sales from Paypal (since 2021)	134,781
Total Revenue	149,781

Expenses

Expense	Amount (KSh)
Total Expenses	910,984

Net Loss

Net Loss	-761,203

This balance sheet and profit and loss account reflect the financial position and performance based on the provided details, showing a net loss due to expenses exceeding revenue.

Given that the business was in the development stage and most expenses were directed towards construction and car purchase, this context provides a clearer understanding of the financial statements.

Revised Analysis

Balance Sheet Analysis

Assets:

• Cash and Bank Balance: KSh 149,781
• Land: KSh 175,000
• Total Assets: KSh 324,781

Liabilities and Owner's Equity:

• Owner's Equity: KSh 900,000
• Total Liabilities and Owner's Equity: KSh 900,000

Profit and Loss Account Analysis

• Sales from Chicken (2023): KSh 15,000
• Other Sales from Paypal (since 2021): KSh 134,781
• Total Revenue: KSh 149,781
• Total Expenses: KSh 910,984
• Net Loss: KSh -761,203

Financial Performance with Context

1. Development Stage Expenditures: High expenses from construction and car purchase are one-time setup costs.
2. Revenue Generation: Current revenues (chicken sales and PayPal) show early signs of income growth.
3. Assets vs. Owner's Equity: Owner’s equity outweighs assets due to heavy investments, but this will balance as revenues rise.

Conclusion with Development Context

• Short-term Losses: Expected due to setup costs.
• Future Potential: Revenues likely to grow post-development stage.
• Strategic Outlook: Monitor costs, optimize operations, and expand revenue streams.

The business's current financial position reflects its investment in future growth. With careful management and strategy, profitability is achievable.

This work is licensed under a Creative Commons Attribution 4.0 International License .