To create a comprehensive budget for the Blue Rangers soccer team for the three seasons (2015, 2016, and 2017) in the Football Kenya Federation provincial league, we'll consider the following expenses:
1. League Registration
2. Player Cards (30 players)
3. Traveling for 10 Away Games per Season
4. Officiating Referees for 12 Games per Season
### Budget Breakdown
#### 1. League Registration
- Assume the league registration fee is a fixed annual amount. For calculation purposes, let's assume the registration fee is KSh 10,000 per season.
#### 2. Player Cards
- Cost per player card: KSh 500
- Total cost for 30 player cards: 30 players × KSh 500 = KSh 15,000 per season
#### 3. Traveling for 10 Away Games per Season
- Assume an average travel cost per game. Let's estimate KSh 5,000 per away game.
- Total travel cost for 10 away games: 10 games × KSh 5,000 = KSh 50,000 per season
#### 4. Officiating Referees
- Cost per referee per game: KSh 1,300
- Number of referees per game: 4
- Number of home games per season: 12 games
- Total cost for referees per game: 4 referees × KSh 1,300 = KSh 5,200
- Total cost for 12 home games: 12 games × KSh 5,200 = KSh 62,400 per season
### Total Budget Calculation per Season
- League Registration: KSh 10,000
- Player Cards: KSh 15,000
- Traveling for Away Games: KSh 50,000
- Officiating Referees: KSh 62,400
Total per Season: KSh 10,000 + KSh 15,000 + KSh 50,000 + KSh 62,400 = KSh 137,400
### Total Budget for 3 Seasons
- Total per Season: KSh 137,400
- Total for 3 Seasons: 3 × KSh 137,400 = KSh 412,200
### Summary
The total budget required for the Blue Rangers soccer team for the three seasons (2015, 2016, and 2017) in the Football Kenya Federation provincial league is KSh 412,200.
No comments:
Post a Comment